Group Level | Audited
as at 30.6.01 | (I)
After the Proposed Bonus Issue | (II)
After (I) and the Proposed Rights Issue with Warrants | (III)
After (II) and the Proposed Acquisition | (IV)
After (III) and assuming full exercise of ESOS Options | (V)
After (IV) and assuming full conversion of Warrants |